$283,000
NAL Estimated Property Value1174 Upper Canyon Pl, El Paso, TX, 79912
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Built-In Gas Oven, Dishwasher, Disposal, Range Hood
FlooringCarpet, Tile
Exterior
Lot Size6,164 sqft
Building Information
Year Built1993
Stories1
Roof Type105
Garage Spaces1
Land Information
APNT213-999-0080-2100
Lot Number21
SubdivisionThe Highlands #1
Land UseResidential
Legal Description8 THE HIGHLANDS #5 LOT 21 (6163.70 SQ FT)
Census Tract010217
Assessed Land Value$42,807
Assessed Improvement Value$153,193
Assessment Year2025
About this property
Charming single story home in a cul-de-sac. It features 3 bedroom and 2 baths. Kitchen remolded with granite countertops and stainless steel appliances. Refrigerated air and shutters throughout. Roof recently replaced. Freshly painted interior.
Investor Tools
$283,000
Estimated Property Value
$15,490Estimated Mortgage Balance
$267,510Estimated Equity
94% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,698 /month
Positive
Cash Flow Estimate:
$566 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$567/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,392
$196,000
2025
$42,807
$153,193
$196,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,392
$196,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Mortgage Llc
Conventional
$141,407
No
First
Mar 1, 2012
Apr 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$15,490
$267,510
94%
5%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
N/A
+$1,600/mo
6.8%
