$20,000
NAL Estimated Property Value11756B White Cedar Street, Willis, TX, 77318
Off Market
About this property
Revitalizing neighborhood on Lake Conroe. Walnut Cove offers affordable lots with community feel. Neighborhood offers amenities such as lake access with community dock, pool, club house and pavilion, park, and basketball court. RVs, manufactured homes, and vacation style homes throughout the neighborhood. Several new construction homes recently sold and currently being built. 2 continuous lots available on White Cedar St- see other listings. Just an hour from downtown Houston. Low taxes.
Investor Tools
$20,000
Estimated Property Value
$0Estimated Mortgage Balance
$20,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$47/month
5.947%
