Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$398,052

NAL Estimated Property Value

11760 Wulstone Rd, Fort Worth, TX, 76052

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,871 Sq Ft
price_per_sqft$183.85 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size5,998 sqft

Building Information

Year Built2020
Garage Spaces2

Land Information

APN45694T-3-23
Lot Number23
SubdivisionWellington
Land UseResidential
Legal DescriptionWELLINGTON BLOCK 3 LOT 23
Census Tract114110
Assessed Land Value$100,000
Assessed Improvement Value$298,052
Assessment Year2025

About this property

Beazer Homes Silverado floor plan in the master planned community of Wellington. This single-story home features 3 beds, 2 baths, study, covered patio plus 2-car garage! The kitchen includes upgraded stainless steel appliances and a large island. The family room creates a perfect open space for entertaining and includes a cozy fireplace. The primary suite features a walk-in closet. The primary bathroom includes a walk-in shower, soaking tub and dual vanity sinks. Est completion March 2021. *Days on market is based on start of construction.*

Investor Tools

Property Icon
$398,052
Estimated Property Value
$299,716Estimated Mortgage Balance
$98,336Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,388 /month
Positive
Cash Flow Estimate:
$796 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
$625/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,761
$398,052
2025
$100,000
$298,052
$398,052
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,761
$398,052

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$332,666
No
First
Mar 26, 2021
Apr 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,716
$98,336
24%
75%
$1,995/mo

City: Fort Worth

11760 Wulstone Rd | Property Details | No Agent List