Last 24 Hours
$465,190
NAL Estimated Property Value11769 Schmidt Rd, Waller, TX, 77484
Off Market
— Beds
— Bath
1,545 Sq Ft
Built in 2017Highlights
Interior
Bedrooms —
Bathrooms —
Garage AvailableExterior
Lot Size2 acres
Building Information
Year Built2017
Stories1
Garage Spaces4
Land Information
APN327800-001-000-100
SubdivisionA-278 F Daw
Land UseAgriculture / Farming
Legal DescriptionABS A327800 A-278 F DAW TRACT 1 ACRES 2.0
Census Tract680501
Assessed Land Value$177,330
Assessed Improvement Value$287,860
Assessment Year2025
About this property
8.5 unrestricted acres on Bell Rd, the connector road between FM 362 and FM 359 and Waller. Frontage #650 ft. Depth #580. ft. good road frontage.
Investor Tools
$465,190
Estimated Property Value
$0Estimated Mortgage Balance
$465,190Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,791 /month
Positive
Cash Flow Estimate:
$930 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$549/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,261
$465,190
2025
$177,330
$287,860
$465,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,261
$465,190
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$465,190
100%
0%
$0/mo
12.4%