$273,000
NAL Estimated Property Value1177 Davis Bend Rd, Alvin, TX, 77511
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher
FlooringCarpet, Tile
Exterior
Lot Size33,580 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2380-0136-000
Lot Number1
SubdivisionCallaway Heights
Land UseResidential
Legal DescriptionCALLAWAY HEIGHTS (A0422 HOOPER & WADE)(ALVIN) BLK 31A LOT 1 ACRES 0.7709
Census Tract661400
Assessed Land Value$60,450
Assessed Improvement Value$208,040
Assessment Year2025
About this property
Check out this 4 bedroom home ready for your personal touch!! This is Country living with easy access to the City. This is property has lots of land perfect for your next gathering.
Investor Tools
$273,000
Estimated Property Value
$158,671Estimated Mortgage Balance
$114,329Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,638 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$699/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,025
$268,490
2025
$60,450
$208,040
$268,490
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,025
$268,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Conventional
$180,450
No
First
Mar 3, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,671
$128,329
44%
58%
$1,082/mo
