$153,000
NAL Estimated Property Value11788 White Cedar St, Willis, TX, 77318
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size6,300 sqft
Building Information
Year Built1998
Stories1
Land Information
APN9462-02-35200
Lot Number6-8
SubdivisionWalnut Cove 02
Land UseResidential
Legal DescriptionS946202 - WALNUT COVE 02, BLOCK 5, LOT 6, 7, 8, SERIAL CRH1TX7644, TITLE # CN006858, LABEL # NTA0695963, MODEL CREST RIDGE HO
Census Tract694204
Assessed Land Value$37,800
Assessed Improvement Value$31,902
Assessment Year2025
About this property
Welcome to 11788 White Cedar St, Willis, TX! This charming 3-bedroom, 2-bathroom home features a stunningly remodeled primary bathroom, blending style and comfort. Enjoy the convenience and peace of mind of a whole house generator, ensuring you're always powered up. With a spacious layout and inviting outdoor space, this home is perfect for relaxing or entertaining. Don’t miss your chance to make it yours—schedule a showing today!
Investor Tools
$153,000
Estimated Property Value
$0Estimated Mortgage Balance
$153,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$918 /month
Positive
Cash Flow Estimate:
$306 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$86/month
$56/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$262
$69,702
2025
$37,800
$31,902
$69,702
No
Tax History
Year
Tax Paid
Assessed Value
2024
$262
$69,702
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$146,000
100%
0%
$0/mo
