$140,000
NAL Estimated Property Value1179 Diamond Rd, Crystal Beach, TX, 77650
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,999 sqft
Land Information
APN3000-0000-0075-000
Lot Number75,76
SubdivisionDiamond Acres 1
Land UseResidential
Legal DescriptionABST 179 J SHAW SUR LOTS 75 & 76 DIAMOND ACRES UNRECORDED SUB
Census Tract723900
Assessed Land Value$18,450
Assessed Improvement Value$500
Assessment Year2025
About this property
Gorgeous location in the heart of Chrystal beach just a short golf cart ride to the beach. 3 RV electric and septic water hook ups. Concrete RV pads . Outside shower. Separate driveway for each RV. Perfect for your weekend getaway or full time coastal retreat. Get your slice of Island Paradise! Close to shops and restaurants. 3 Rv slab has good size back yard.
Investor Tools
$140,000
Estimated Property Value
$22,138Estimated Mortgage Balance
$117,862Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$870 /month
Positive
Cash Flow Estimate:
$290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$80/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$257
$18,950
2025
$18,450
$500
$18,950
No
Tax History
Year
Tax Paid
Assessed Value
2024
$257
$18,950
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Henderson Fsb
Unknown
$25,500
No
First
Sep 5, 2019
Sep 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$22,138
$117,862
84%
16%
$153/mo
