Last 24 Hours
$440,878
NAL Estimated Property Value118 Alum CRK, Smithville, TX, 78957
Off Market
4 Beds
2 Bath
1,836 Sq Ft
Manufactured Home
$130.45 / sqft
Built in 2014Highlights
Interior
Bedrooms 4
Bathrooms 2
Garage AvailableExterior
Lot Size3.41 acres
Building Information
Year Built2009
Garage Spaces5
Land Information
APNR69068
Lot Number1
SubdivisionCottle, Sarah
Land UseResidential
Legal DescriptionGPCI SUBDIVISION, LOT 1, 3.413 ACRES ACRES (MH 27X68, S/N BEL004072TXA/B, L/N NTA1690893/94)
Census Tract950503
Assessed Land Value$214,947
Assessed Improvement Value$225,931
Assessment Year2025
About this property
Beautiful restored home on 2.9 acres located just west of Smithville. This home has lots of room for your family with 4 bedrooms, large living and kitchen area, and plenty of yard space. The home has been completely remodeled and ready to move in. There is also a 1200 sf garage which was built in 2016 and a storage building. Take a look at this one today.
Investor Tools
$440,878
Estimated Property Value
$214,593Estimated Mortgage Balance
$226,285Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,645 /month
Positive
Cash Flow Estimate:
$882 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$502/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,823
$440,878
2025
$214,947
$225,931
$440,878
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,823
$440,878
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wintrust Mortgage
Conventional
$233,241
No
First
Jan 22, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,593
$226,285
51%
49%
$1,399/mo
12.4%