Last 24 Hours
$828,000
NAL Estimated Property Value118 Bonny Cove Dr, Kingsland, TX, 78639
Off Market
5 Beds
3 Bath
1,902 Sq Ft
Single Family Residence
$84.12 / sqft
Built in 1980Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 5
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Microwave, Free-Standing Electric Range, Free-Standing Range, Refrigerator
FlooringVinyl
Exterior
Private PoolExterior FeaturesPrivate Yard
Lot Size10,890 sqft
Building Information
Year Built1980
Stories1
Roof Type112
Land Information
APN5196
Lot Number2
SubdivisionBonny Cove
Land UseResidential
Legal DescriptionBONNY COVE SUBD LT 2
Census Tract970501
Assessed Land Value$49,610
Assessed Improvement Value$379,430
Assessment Year2025
About this property
Nestled in a sought after Kingsland locale, this residence beckons to a visionary buyer. Situated close to Lake LBJ and homeowner water/ boat ramp access, explore the untapped potential of this captivating fixer-upper. This property is being sold "As-Is". Inspection Report included in associated docs.
Investor Tools
$828,000
Estimated Property Value
$0Estimated Mortgage Balance
$828,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,968 /month
Positive
Cash Flow Estimate:
$1,656 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$495/month
$42/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,802
$429,040
2025
$49,610
$379,430
$429,040
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,802
$429,040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$925,000
100%
0%
$0/mo
12.4%