$222,000
NAL Estimated Property Value118 Catalina Cir, Portland, TX, 78374
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size8,756 sqft
Building Information
Year Built1968
Roof Type105
Garage Spaces2
Land Information
APN1385-0003-0009-000
Lot Number9
SubdivisionPortland Heights Unit 1
Land UseResidential
Legal DescriptionPORTLAND HEIGHTS UNIT 1 BLK 3 LOT 9
Census Tract010602
Assessed Land Value$41,388
Assessed Improvement Value$178,704
Assessment Year2025
About this property
CLEAN & MOVE-IN READY! This well-maintained 3-bedroom, 2-bath brick home is ready for new tenants. Freshly cleaned carpet, newly refinished countertops (Miracle Method), and new sinks give the space a refreshed feel. Features include tile flooring in main areas, carpet in bedrooms, flexible living/dining layout, a screened-in patio, and a rear-attached garage. Enjoy a spacious backyard and a convenient location near grocery stores, shops, and restaurants. Refrigerator included. No pets. Schedule a tour today—this one won’t last!
Investor Tools
$222,000
Estimated Property Value
$67,038Estimated Mortgage Balance
$154,962Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,332 /month
Positive
Cash Flow Estimate:
$444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$475/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,591
$220,092
2025
$41,388
$178,704
$220,092
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,591
$220,092
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security Service Fcu
Conventional
$75,000
No
First
Oct 22, 2020
Nov 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$67,038
$154,962
69%
30%
$450/mo
