Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$253,000

NAL Estimated Property Value

118 Caylor St, Houston, TX, 77011

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,140 Sq Ft
price_per_sqft$210.53 / sqft
Year BuiltBuilt in 1936

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size3,999 sqft

Building Information

Year Built1936
Stories1
Garage Spaces1

Land Information

APN0280040120017
SubdivisionOakland Place
Land UseResidential
Legal DescriptionTRS 17 & 18A BLK 12 OAKLAND PLACE
Census Tract310500
Assessed Land Value$144,000
Assessed Improvement Value$106,000
Assessment Year2025

About this property

Welcome to Your Dream Home in EADO! Get ready to fall in love with this stunning, fully renovated gem located in the heart of EADO! Just steps away from trendy shopping centers, hip restaurants, and minutes from exciting sports attractions, this home is perfectly situated for your vibrant lifestyle. Don’t miss out on the chance to make this beautiful house your new home!

Investor Tools

Property Icon
$253,000
Estimated Property Value
$6,882Estimated Mortgage Balance
$246,118Estimated Equity
97% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,518 /month
Positive
Cash Flow Estimate:
$506 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$667/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,739
$250,000
2025
$144,000
$106,000
$250,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,739
$250,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Hsng Corp
Stand Alone Second / Subordinate Position
$7,070
No
First
Nov 6, 2024
Nov 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$6,882
$243,118
97%
3%
$43/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$43/mo
+$1,679/mo
8.2%

City: Houston

118 Caylor St | Property Details | No Agent List