Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$407,868

NAL Estimated Property Value

118 Colonial Cir, Burleson, TX, 76028

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,937 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$201.34 / sqft
Year BuiltBuilt in 1974

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Disposal, Electric Oven
FlooringCarpet, Ceramic Tile, Laminate, Tile

Exterior

Private PoolPrivate Pool
Lot Size42,253 sqft

Building Information

Year Built1974
Garage Spaces2

Land Information

APN126.2592.00100
Lot Number19
Land UseResidential
Legal DescriptionLOT 19 BLK 1 COLONIAL COUNTRY ESTATES
Census Tract130406
Assessed Land Value$100,000
Assessed Improvement Value$307,868
Assessment Year2025

About this property

If peace and quiet is what you are craving this is the place for you. The property includes a large back yard, an oversized covered porch and an in ground pool, perfect for entertaining family and friends. Cook in style in the beautifully remodeled kitchen. Large laundry room has built in cabinets and room for a second fridge or a freezer. Forth bedroom could also be used as a home office. Oversized dining room, eat in kitchen and large covered patio offer multiple options for dining no matter what your lifestyle. Spacious Master bedroom has a walk in closet and plenty of room for a seating area. There is a storage room off of the covered patio as well as a storage shed in the back yard, both have electricity. This is your opportunity to own a piece of the country within the city limits.

Investor Tools

Property Icon
$407,868
Estimated Property Value
$344,010Estimated Mortgage Balance
$63,858Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,447 /month
Positive
Cash Flow Estimate:
$816 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$745/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,901
$407,868
2025
$100,000
$307,868
$407,868
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,901
$407,868

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$370,500
No
First
Jul 5, 2022
Aug 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$344,010
$63,858
15%
84%
$2,222/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$2,222/mo
$-202/mo
5.9%

City: Burleson

118 Colonial Cir | Property Details | No Agent List