Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$462,701

NAL Estimated Property Value

118 Commercial Dr, Bastrop, TX, 78602

Off MarketInfo
Beds— Beds
Baths— Bath
Baths2,250 Sq Ft
DuplexDuplex
price_per_sqft$177.78 / sqft
Year BuiltBuilt in 1995

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms —Bedrooms —
Bathrooms —Bathrooms —
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
CoolingCooling
AppliancesDishwasher, Microwave, Free-Standing Electric Range, Free-Standing Gas Range, Electric Water Heater
FlooringCarpet, Vinyl, Wood

Exterior

Exterior FeaturesGarden, Private Yard
Lot Size20,255 sqft

Building Information

Year Built1995
Roof Type105
Garage Spaces1

Land Information

APNR33010
SubdivisionS7980 - Tahitian Village, Unit 1
Land UseResidential
Legal DescriptionTAHITIAN VILLAGE, UNIT 1, BLOCK 22, LOT 1678, (RESUB OF LOTS 1678 & 1679)
Census Tract950402
Assessed Land Value$55,702
Assessed Improvement Value$406,999
Assessment Year2025

About this property

**Multiple Offers. Highest/Best Offer Deadline is Tuesday 6/1 at 5pm.** HIGH END LUXURY DUPLEX OR AMAZING SINGLE-FAMILY W/GUEST HOUSE!! Ultra Remodeled Duplex in AMAZING Condition ~ 2/2/1 Unit Mix ~ Almost 1/2 Acre ~ Approx 25 Minutes from Bergstrom Airport/New Tesla Factory ~ Backs to Woods/Great Privacy ~ Side A: Wood Floors/Open Layout/Granite Counters/Updated Cabinetry & Appliances/Air Conditioned Bonus Room Above Garage/Oversized Back Yard/Workshop/Large Covered Deck/Greenhouse/Propane Cooktop & Fireplace Lighter/Anderson Windows/Plantation Shutters/Inside Laundry Room/2 Stone Patios ~ Side B: Vinyl Plank Floors/Updated Bathrooms/Private Back Yard ~ Owner & Agent Have Familial Relationship ~ MAKE SURE TO SEARCH YOUTUBE FOR HD VIDEO TOUR!!

Investor Tools

Property Icon
$462,701
Estimated Property Value
$90,798Estimated Mortgage Balance
$371,903Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,776 /month
Positive
Cash Flow Estimate:
$925 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$918/month
$225/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,703
$462,701
2025
$55,702
$406,999
$462,701
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,703
$462,701

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$100,000
No
First
Jul 28, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$90,798
$371,903
80%
20%
$600/mo

City: Bastrop

118 Commercial Dr | Property Details | No Agent List