$512,000
NAL Estimated Property Value118 Deats Farm Court, Azle, TX, 76020
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Vinyl
Exterior
Lot Size1.01 acres
Building Information
Year Built2021
Roof Type158
Garage Spaces2
Land Information
APNR0457.0028.00
Lot Number28
SubdivisionDeats Farm Phase 2
Land UseResidential
Legal DescriptionLOT 28 DEATS FARM PHASE 2
Census Tract150605
Assessed Land Value$80,503
Assessed Improvement Value$413,616
Assessment Year2025
Investor Tools
$512,000
Estimated Property Value
$365,614Estimated Mortgage Balance
$146,386Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,072 /month
Positive
Cash Flow Estimate:
$1,024 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$333/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,436
$494,119
2025
$80,503
$413,616
$494,119
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,436
$494,119
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Va
$395,200
Yes
First
May 24, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$365,614
$146,386
28%
71%
$2,370/mo
