No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Days45Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$525,000

$539,000

118 Dustin Dr, Fate, TX, 75189

On MarketInfo
Price DropInfo
Beds3 Beds
Baths2 Bath
Baths1,732 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$303.12 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating Heat PumpHeating Heat Pump
AppliancesDishwasher, Disposal, Electric Range, Microwave

Exterior

Lot Size1.78 acres

Building Information

Year Built2018
Stories1
Garage Spaces3

Land Information

APN5002-000A-0012-00-0R
Lot Number12
SubdivisionSleepy Hollow Phase Iiia
Land UseResidential
Legal DescriptionSLEEPY HOLLOW PHASE IIIA, BLOCK A, LOT 12, ACRES 1.78
Census Tract040409
Assessed Land Value$227,840
Assessed Improvement Value$256,204
Assessment Year2025

About this property

This luxurious property sits on 1.78 acres in Fate and is located within the award-winning Royse City ISD. School bus picks up at the end of the block. The home features a private mother-in-law guest suite, making it ideal for extended family or visitors. An extra-wide driveway provides ample space for multiple vehicles, perfect for large families or entertaining guests. The open-concept floor plan is designed for both comfort and hosting, complete with a cozy wood-burning fireplace, quartz kitchen countertops, and engineered wood flooring throughout. The utility room includes a built-in desk, washer and dryer connections, and a convenient mud rinse dog washing station. Step outside to your own backyard paradise, offering plenty of space and features to relax or entertain. This property truly combines space, functionality, and luxury living. Key Features: Jellyfish lighting and water softener system Firepit with built-in seating Resort-style pool with fountain, grotto, and tanning ledge Outdoor grilling area with pergola Storage shed Fenced and turfed dog run *NO HOA*

Investor Tools

Property Icon
$534,000
Estimated Property Value
$165,840Estimated Mortgage Balance
$434,556Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,204 /month
Positive
Cash Flow Estimate:
$1,068 /month

Interested in this property?

Dustin Tucker

ByOwner.com

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$788/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,785
$484,044
2025
$227,840
$256,204
$484,044
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,785
$484,044

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nexbank Ssb
Fha
$165,840
Yes
First
Jan 13, 2010
Feb 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$99,444
$434,556
81%
19%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,570/mo
N/A
+$2,570/mo
5.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fate

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

118 Dustin Dr | Property Details | No Agent List