NoAgentList RatingHow are grades calculated?

794Days on Market

1view

$5,000

118 Havana St, Austin, TX, 78704

On Market

4 Beds

2 Bath

2,100 Sq Ft

Single Family Residence

$2.38 / sqft

Built in 1962

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

AppliancesBuilt-In Refrigerator, Dishwasher, Disposal, Exhaust Fan, Gas Range, Microwave, Gas Oven, Free-Standing Gas Range, Refrigerator, Stainless Steel Appliance(s), Tankless Water Heater, Water Heater

FlooringCarpet, Tile, Wood

Exterior

Private Pool

Exterior FeaturesPrivate Yard

Lot Size5,946 sqft

Building Information

Year Built1962

Stories2

Roof Type105

Land Information

APN04070310040000

Lot Number4

SubdivisionBrinwood Sec 1

Land UseResidential

Legal DescriptionLOT 4 BLK 5 BRINWOOD SEC 1

Census Tract001308

Assessed Land Value$376,621

Assessed Improvement Value$337,210

Assessment Year2025

About this property

Location, Location, Location! Walk to all the things South Congress! Directly across from St.Edward's University. Gated estate with detached office/media/gym/flex room in back, if you are tired of seeing the same box-type properties this one is for you! Unique and ready to be called home! Roof 4/2025, Wood Type Flooring 4/2023, Carpet upstairs 7/2025. Double vanities in both bathrooms, jetted soaker tub, huge walk-in master shower with dual shower heads, concrete counter tops, custom built cabinetry, upgraded light fixtures throughout, sprinkler system, ample closet space in master, dual zoned HVAC, exterior lighting and more!

Investor Tools

$219,927Estimated Mortgage Balance

$769,593Estimated Equity

75% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,922 /month

Positive

Cash Flow Estimate:

$1,974 /month

Interested in this property?

Paula Samford

The Samford Group LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,318/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,885

$713,831

2025

$376,621

$337,210

$713,831

Tax History

Year

Tax Paid

Assessed Value

2024

$10,885

$713,831

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Countrywide Bank Fsb

Unknown

$417,000

First

Oct 25, 2007

Nov 2037

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$219,927

$684,073

75%

22%

$0/mo

Learn About the Market: Opportunity in Austin

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore This Area