Last 24 Hours
$347,000
NAL Estimated Property Value118 LAKEWAY, Spring Hill, TX, 75604
Off Market
3 Beds
3 Bath
1,975 Sq Ft
$176.96 / sqft
Built in 2012Property Lead Type:
Absentee OwnerHigh EquityCash BuyersVacant Homes
Highlights
Interior
Bedrooms 3
Bathrooms Full 2.5
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesElectric Water Heater
Exterior
Lot Size7,501 sqft
Building Information
Year Built2012
Stories1
Roof Type109
Garage Spaces2
Land Information
APN7728010000-010-00-02
Lot Number10
SubdivisionWoodway Park Phase 1
Land UseResidential
Legal DescriptionLT 10 BLK 1 WOODWAY PARK PHASE 1
Census Tract010301
Assessed Land Value$43,200
Assessed Improvement Value$297,290
Assessment Year2025
About this property
BEAUTIFUL HOME IN SPRING HILL ISD WITH GRANITE COUNTERTOPS AND TILE FLOORS WITH CARPET IN THE BEDROOMS. OPEN FLOORPLAN WITH GAS FIREPLACE. SPLIT FLOORPLAN WITH HUGE PRIMARY WITH SPACIOUS IN SUITE WITH GARDEN TUB, WALK IN SHOWER AND LARGE CLOSET. OTHER 2 BEDROOMS HAVE JACK N JILL BATH. EXTRA HALF BATH GREAT FOR GUEST USE. FENCED BACKYARD. VACANT.
Investor Tools
$347,000
Estimated Property Value
$0Estimated Mortgage Balance
$347,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,097 /month
Positive
Cash Flow Estimate:
$699 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$725/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,959
$340,490
2025
$43,200
$297,290
$340,490
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,959
$340,490
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$347,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,450/mo
N/A
+$1,450/mo
5.0%
12.4%