$345,000
NAL Estimated Property Value118 Linda Vista, Hillsboro, TX, 76645
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Electric Range, Microwave, Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Lot Size22,642 sqft
Building Information
Year Built2021
Garage Spaces1
Land Information
APN377666
Lot Number4
SubdivisionCasa Linda
Land UseResidential
Legal DescriptionCASA LINDA BLK 2 LT 4
Census Tract961100
Assessed Land Value$15,590
Assessed Improvement Value$223,600
Assessment Year2025
About this property
Charming new construction 3 bedroom 2 and a half bath home on half acre! Welcoming front porch and wonderful covered patio in back! Close to shopping and restaurants but outside city limits!
Investor Tools
$345,000
Estimated Property Value
$202,505Estimated Mortgage Balance
$142,495Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,070 /month
Positive
Cash Flow Estimate:
$690 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$262/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,424
$239,190
2025
$15,590
$223,600
$239,190
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,424
$239,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$220,924
Yes
First
Dec 29, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,505
$142,495
41%
59%
$1,325/mo
