$260,996
NAL Estimated Property Value118 Long Canyon Ln, Richmond, TX, 77469
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size7,164 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3115-01-005-0021-901
Lot Number2
SubdivisionFountains At Jane Long Farms Sec 1
Land UseResidential
Legal DescriptionFOUNTAINS AT JANE LONG FARMS SEC 1, BLOCK 5, LOT 2, REPLAT, SLIDE 20060022
Census Tract674702
Assessed Land Value$47,775
Assessed Improvement Value$214,226
Assessment Year2025
About this property
Welcome to this charming one-story home nestled in the heart of Richmond, Texas! Built in 2010, this well-maintained 3-bedroom, 2-bathroom residence offers 1,563 square feet of comfortable living space. Step inside to find a bright and open floor plan that’s perfect for both relaxing and entertaining. Enjoy the privacy of a spacious backyard ideal for gatherings, gardening, or simply unwinding. Conveniently located near local schools, shopping, and dining, this home is a perfect blend of comfort, space, and suburban charm.
Investor Tools
$260,996
Estimated Property Value
$258,363Estimated Mortgage Balance
$260,996Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,578 /month
Positive
Cash Flow Estimate:
$526 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$430/month
$530/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,856
$260,996
2025
$47,775
$214,226
$262,001
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,856
$260,996
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$261,803
No
First
Aug 6, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,363
$2,633
1%
99%
$1,570/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$2,100/mo
$-320/mo
8.2%
