$253,268
NAL Estimated Property Value118 Maple St, Conroe, TX, 77301
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size17,243 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces3
Land Information
APN7520-02-00400
Lot Number10
SubdivisionOak Hollow 02
Land UseResidential
Legal DescriptionOAK HOLLOW 02, BLOCK 2, LOT 10
Census Tract693503
Assessed Land Value$86,215
Assessed Improvement Value$167,053
Assessment Year2025
Investor Tools
$253,268
Estimated Property Value
$227,175Estimated Mortgage Balance
$26,093Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,520 /month
Positive
Cash Flow Estimate:
$507 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$158/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$631
$253,268
2025
$86,215
$167,053
$253,268
No
Tax History
Year
Tax Paid
Assessed Value
2024
$631
$253,268
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$223,378
Yes
First
Aug 1, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,175
$26,093
10%
90%
$1,407/mo
