$298,000
NAL Estimated Property Value118 Pizarro Ave, RANCHO VIEJO, TX, 78575
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDryer, Washer, Electric Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Lot Size15,268 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN52-0020-0000-1180-00
Lot Number118
SubdivisionRancho Viejo Subd Section Ii
Land UseResidential
Legal DescriptionRANCHO VIEJO-RANCHO VIEJO SEC 2 LOT 118
Census Tract012506
Assessed Land Value$64,129
Assessed Improvement Value$233,375
Assessment Year2025
About this property
This home features an open floor plan with views to the patio and golf course. All tiled flooring in dining and living areas . Spacious kitchen with a breakfast nook and all stainless steel appliances. Very nice wet bar off the kitchen with a breakfast bar. Split floor plan with a double vanity on master bath with walk-in closet. Large lot with over 15,000 sf with large mature trees. Priced to sell !
Investor Tools
$298,000
Estimated Property Value
$218,083Estimated Mortgage Balance
$79,917Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,788 /month
Positive
Cash Flow Estimate:
$596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$355/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$189,587
2025
$64,129
$233,375
$297,504
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$189,587
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Conventional
$220,000
No
First
Oct 22, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,083
$79,917
26%
73%
$1,320/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$1,320/mo
+$170/mo
6.0%
