Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$2,523,030

NAL Estimated Property Value

118 Rock N Robyn, Horseshoe Bay, TX, 78657

$2,534,222 ARVInfo
Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths4,794 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$677.93 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 5Bathrooms 5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Dryer, Gas Range, Ice Maker, Microwave, Refrigerator, Washer, Water Heater
FlooringTile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesUncovered Courtyard, Gas Grill
Lot Size1.08 acres

Building Information

Year Built2006
Stories2
Roof Type104
Garage Spaces4

Land Information

APN55989
Lot Number54
SubdivisionThe Trails Of Lake Lbj
Land UseResidential
Legal DescriptionTHE TRAILS OF LAKE LBJ PHASE TWO LT 54 1.080 AC
Census Tract970401
Assessed Land Value$950,940
Assessed Improvement Value$1,572,090
Assessment Year2025

About this property

118 Rock N Robyn is a stunning custom waterfront home with the most breathtaking panoramic views of Lake LBJ and the Texas HillCountry located on a 1.1 acre // 152ft waterfront lot in the exclusive gated community of The Trails of Horseshoe Bay. Featuring 4bedrooms, 3 full baths, 2 half baths, 3 garages and an amazing chef’s kitchen with Sub-Zero, Wolf and Miele appliances. Every detailhas been meticulously designed and the home features the finest quality materials and details - hardwoods and travertine flooring, woodbeamed ceilings, vaulted groin foyer, entrance courtyard with fountain - to name just a few. The home is a private oasis with a hugeheated salt pool and spa, fire pit patio, covered patio, outdoor kitchen and fireplace to enjoy al fresco entertaining and lake lifestyle in themost beautiful setting. Combine all that with the amenities of the Trails of Horseshoe Bay offering a 400 acre private reserve with 6 milesof walking and horse trails, world class equestrian center, a private marina and beautiful clubhouse and community pool on Lake LBJ.The buyer will have the right to an option to lease a boat slip in the Trails marina. Furnishings package is available.

Investor Tools

Property Icon
$2,523,030
Estimated Property Value
$1,842,056Estimated Mortgage Balance
$680,974Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$2,534,222
Rent-to-Value Ratio: 0.72%
Rent Estimate
$19,500 /month
Positive
Cash Flow Estimate:
$6,500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,173/month
$1,980/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,467
$2,523,030
2025
$950,940
$1,572,090
$2,523,030
No

Tax History

Year
Tax Paid
Assessed Value
2025
$13,467
$2,523,030

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$1,987,500
No
First
Jun 16, 2022
Jul 2037

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,842,056
$680,974
26%
73%
$11,917/mo

City: Horseshoe Bay

118 Rock N Robyn | Property Details | No Agent List