Last 24 Hours
$413,030
NAL Estimated Property Value118 S Main St, Thorndale, TX, 76577
Off Market
Commercial
— Beds
— Bath
4,000 Sq Ft
Retail
$49.98 / sqft
Built in 1940Highlights
Interior
Bedrooms —
Bathrooms —FlooringConcrete, Vinyl
Exterior
Private PoolExterior FeaturesNone
Lot Size3,751 sqft
Building Information
Year Built2002
Land Information
APNR71993
Lot Number3
Land UseCommercial
Legal DescriptionS16100 ORIGINAL TOWN- TH. BLK 9 LOT 3
Census Tract950800
Assessed Land Value$21,190
Assessed Improvement Value$391,840
Assessment Year2025
About this property
Formally Down Town Cafe. Building is Vacant. Call the Manager to see the property. Possible Lease Possible owner finance. Living Quarters upstairs. Some Restaurant Equipment included. Commercial Vent Hood. 3 phase Electric. Nice Down Town Location with Good Parking exposure.Restrictions: Yes
Investor Tools
$413,030
Estimated Property Value
$0Estimated Mortgage Balance
$413,030Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,478 /month
Positive
Cash Flow Estimate:
$826 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$984/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,738
$413,030
2025
$21,190
$391,840
$413,030
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,738
$413,030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$413,030
100%
0%
$0/mo
12.4%