$1,172,551
NAL Estimated Property Value118 S Shorewood Dr, Granite Shoals, TX, 78654
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven
FlooringCarpet, Laminate
Exterior
Exterior FeaturesBoat Slip, Dock
Building Information
Year Built1968
Garage Spaces6
Land Information
APN43362
Lot Number7
SubdivisionTanglewood
Land UseResidential
Legal DescriptionS8310 TANGLEWOOD LOT 7
Census Tract960502
Assessed Land Value$265,000
Assessed Improvement Value$907,551
Assessment Year2025
About this property
HUGE PRICE REDUCTION! LAKE LBJ "CONSTANT LEVEL" WATERFRONT home! ~2600 sq.ft, 3/2 with 3 Living rooms, atrium/open foyer, Dock/Lift, 2nd level DECK off main living, 2 lots across the home with a detached garage with 2nd level - perfect for potential Guest House! POTENTIAL! Priced as a "fixer upper"! $550+ Potential, Stunning waterfront! Must see to appreciate the possibilities. Fantastic fishing (Black Bass!) and boating on constant water maintained lakes in Central Texas! Est Value ~532,000!!!!!FEMA - Unknown Restrictions: Yes
Investor Tools
$1,172,551
Estimated Property Value
$315,082Estimated Mortgage Balance
$858,112Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,035 /month
Positive
Cash Flow Estimate:
$2,345 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,773/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,417
$1,172,551
2025
$265,000
$907,551
$1,172,551
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,417
$1,172,551
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lrs Financial Network Inc
Conventional
$354,650
No
First
Jul 8, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$315,082
$1,221,918
79%
27%
$2,127/mo
