$694,238
NAL Estimated Property Value118 Staffordshire Road, Stafford, TX, 77477
Off Market
Highlights
Interior
Exterior
Lot Size3.42 acres
Building Information
Year Built1925
Stories1
Roof Type105
Garage Spaces4
Land Information
APN0200-00-000-0220-910
SubdivisionF P Hoffman
Land UseResidential
Legal Description0200 F P HOFFMAN, TRACT PT 45, ACRES 3.416
Census Tract671300
Assessed Land Value$907,013
Assessed Improvement Value$70,378
Assessment Year2025
Investor Tools
$694,238
Estimated Property Value
$0Estimated Mortgage Balance
$694,238Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,940 /month
Positive
Cash Flow Estimate:
$1,980 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,293/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,048
$694,238
2025
$907,013
$70,378
$977,391
No
Tax History
Year
Tax Paid
Assessed Value
2025
$12,048
$694,238
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$694,238
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
N/A
+$2,070/mo
3.6%
