$161,000
NAL Estimated Property Value118 Vesta St, Longview, TX, 75602
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater
Exterior
Lot Size11,892 sqft
Building Information
Year Built1951
Stories1
Roof Type109
Garage Spaces1
Land Information
APN0221000204-031-00-02
SubdivisionJohnson A R Sur
Land UseResidential
Legal DescriptionAB 2 A R JOHNSON SUR TR 31 SEC 4
Census Tract001500
Assessed Land Value$4,500
Assessed Improvement Value$96,220
Assessment Year2025
About this property
WELCOME HOME to this 3-bedroom, 1.5-bath, nestled inside Longview ISD. This home offers 1273 sf of open concept living space, attached carport, covered back patio, and spacious backyard with high privacy fence for added seclusion. This Longview gem is a must-see!
Investor Tools
$161,000
Estimated Property Value
$149,967Estimated Mortgage Balance
$11,033Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$966 /month
Positive
Cash Flow Estimate:
$322 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,865
$100,720
2025
$4,500
$96,220
$100,720
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,865
$100,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$152,192
Yes
First
Jul 24, 2025
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,967
$11,033
6%
93%
$913/mo
