$180,700
NAL Estimated Property Value118 W County Road 3069, Lampasas, TX, 76550
$218,902 ARV
Off Market
Highlights
Interior
AppliancesGas Range, Gas Water Heater, Range
FlooringLaminate
Exterior
Exterior FeaturesPorch, Storage
Lot Size1.31 acres
Land Information
APN17478
Land UseResidential
Legal DescriptionLOT: PT 102 BLK: ADDN: TIMBERCREEK LOCCD:108
Census Tract950302
Assessed Land Value$72,510
Assessed Improvement Value$108,190
Assessment Year2025
About this property
This cute 2 bedroom, 2 bath country home is ready for new owners! The large level lot has a separate fenced area perfect for some livestock or horses! Additionally, there are 2 storage buildings! Come take a look at this unique property today!
Investor Tools
$180,700
Estimated Property Value
$122,002Estimated Mortgage Balance
$58,698Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$218,902
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,084 /month
Positive
Cash Flow Estimate:
$361 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$114/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$462
$180,700
2025
$72,510
$108,190
$180,700
No
Tax History
Year
Tax Paid
Assessed Value
2025
$462
$180,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Unknown
$124,000
No
First
Jun 16, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,002
$58,698
32%
68%
$744/mo
