$192,000
NAL Estimated Property Value1180 Rs County Road 1530, Point, TX, 75472
Off Market
Highlights
Interior
Exterior
Lot Size21,719 sqft
Building Information
Year Built1981
Land Information
APN4159
Land UseResidential
Legal DescriptionA0195 RUSHING MARK ACRES .4986
Census Tract950200
Assessed Land Value$11,938
Assessed Improvement Value$68,377
Assessment Year2025
About this property
LAKE FRONT PROPERTY. ADDITIONAL LAND AVAILABLE FOR A TOTAL OF 19.21 ACRES. GREAT LOCATION FOR SMALL DEVELOPMENT. CITY WATER AVAILABLE. ELECTRIC AND WATER ON LOT. OLD BOAT LAUNCH.
Investor Tools
$192,000
Estimated Property Value
$84,838Estimated Mortgage Balance
$107,162Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,104 /month
Positive
Cash Flow Estimate:
$1,035 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$177/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,160
$80,315
2025
$11,938
$68,377
$80,315
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,160
$80,315
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Lending Corp
Conventional
$88,000
No
First
May 17, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$84,838
$107,162
55%
44%
$528/mo
