$236,000
NAL Estimated Property Value11802 Lima Dr, Houston, TX, 77099
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Cooktop
Exterior
Lot Size5,075 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN1128310000051
Lot Number51
SubdivisionKirkwood Village R/P
Land UseResidential
Legal DescriptionLT 51 BLK 2 KIRKWOOD VILLAGE R/P
Census Tract453604
Assessed Land Value$55,149
Assessed Improvement Value$171,560
Assessment Year2025
About this property
affordable 3 bedroom, priced right for quick sale. Very nice home with over 1800 sq ft, hardwood flooring, vaulted ceiling, an awesome atrium, wet bar. The home has two front yards, spacious bedrooms. Great location, convenient location to Beltway 8.
Investor Tools
$236,000
Estimated Property Value
$151,728Estimated Mortgage Balance
$84,272Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,416 /month
Positive
Cash Flow Estimate:
$472 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$276/month
$280/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,133
$226,709
2025
$55,149
$171,560
$226,709
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,133
$226,709
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homebridge Financial Services Inc
Conventional
$169,750
No
First
Nov 20, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,728
$92,272
37%
64%
$1,018/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,298/mo
+$424/mo
8.8%
