Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$785,000

11802 Padon Rd, Needville, TX, 77461

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths1,800 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$436.11 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringCarpet, Tile, Wood

Exterior

Lot Size10.01 acres

Building Information

Year Built2005
Roof Type112
Garage Spaces11

Land Information

APN0228-00-000-1634-906
SubdivisionH And Tc Ry
Land UseResidential
Legal Description0228 H AND TC RY, TRACT A & B, ACRES 10.0072
Census Tract675600
Assessed Land Value$518,513
Assessed Improvement Value$365,847
Assessment Year2025

About this property

3,200 SF INSULATED SHOP ON 10.01 UNRESTRICTED ACRES IN NEEDVILLE! The shop is the centerpiece, featuring three 10'x10' overhead doors, full spray-foam insulation, two AC units, dedicated breakers, office/extra room, bathroom, washout station, and a 40'x40' covered porch. Multiple parking areas provide room for trucks, trailers, equipment, RVs, or additional vehicles. The unrestricted acreage includes a private well, aerobic septic, rain-fed pond, open hay field, and space for agricultural use, storage, a home-based business, or future improvements. The property backs to land associated with Needville ISD, adding extra separation. Also included is an approx. 1,800 SF, 2-bedroom, 2.5-bath home built in 2005 with updated appliances, breakfast bar, barn-style pantry doors, recessed lighting, oversized laundry, dual primary closets, walk-in shower, and attic decking. Ideal for buyers needing land, workspace, storage, and flexibility. Schedule your showing now!

Investor Tools

$1,058,598Estimated Mortgage Balance
$884,360Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,306 /month
Positive
Cash Flow Estimate:
$1,769 /month

Interested in this property?

Brad Countryman

Keller Williams Realty Southwest

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,444/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$884,360
2025
$518,513
$365,847
$884,360
No

Tax History

Year
Tax Paid
Assessed Value
2025
N/A
$884,360

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Va
$565,000
Yes
First
Dec 13, 2022
Jan 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,058,598
N/A
0%
120%
$6,776/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$6,776/mo
$-5,054/mo
2.3%

City: Needville

11802 Padon Rd | Property Details | No Agent List