$332,000
NAL Estimated Property Value11806 Dorrance Ln, Meadows Place, TX, 77477
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
Exterior
Lot Size7,680 sqft
Building Information
Year Built1971
Stories2
Roof Type105
Garage Spaces2
Land Information
APN4950-02-011-2400-907
Lot Number24
SubdivisionMeadows Sec 2
Land UseResidential
Legal DescriptionTHE MEADOWS SEC 2, BLOCK 11, LOT 24
Census Tract671900
Assessed Land Value$39,000
Assessed Improvement Value$224,253
Assessment Year2025
About this property
NO HOA! A Gorgeous 4bedroom house with newly remodeling up to $100k in a lovely, safe and prime location on meadows place.
Investor Tools
$332,000
Estimated Property Value
$273,558Estimated Mortgage Balance
$58,442Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,992 /month
Positive
Cash Flow Estimate:
$664 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$459/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$263,253
2025
$39,000
$224,253
$263,253
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$263,253
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Va
$299,000
Yes
First
Nov 23, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,558
$54,442
16%
82%
$1,793/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,793/mo
+$877/mo
9.7%
