Last 24 Hours
$162,330
NAL Estimated Property Value11806 Red Bud Ln, Balch Springs, TX, 75180
Off Market
2 Beds
1 Bath
810 Sq Ft
Single Family Residence
$123.46 / sqft
Built in 1955Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating Central
CoolingAppliancesDishwasher
Exterior
Lot Size14,607 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces2
Land Information
APN65134932010030000
SubdivisionJohn D Snider Survey Abstract #1349
Land UseResidential
Legal DescriptionJOHN D SNIDER ABST 1349 PG 320 TR 3 ACS .340 INT202200195811 DD07172022 CO-DC 1349320100300 1CB13493201
Census Tract017201
Assessed Land Value$65,000
Assessed Improvement Value$97,330
Assessment Year2025
About this property
ATTENTION INVESTORS! Fall in love with this starter rehab. Located centrally to all amenities, shopping, restaurants.
Investor Tools
$162,330
Estimated Property Value
$378,604Estimated Mortgage Balance
$162,330Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$974 /month
Positive
Cash Flow Estimate:
$325 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$251/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,200
$162,330
2025
$65,000
$97,330
$162,330
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,200
$162,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trident Ealty Investments Llc
Unknown
$191,250
No
First
Oct 30, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$378,604
N/A
0%
233%
$2,294/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$2,294/mo
$-729/mo
11.6%
12.4%