$219,992
NAL Estimated Property Value11807 Dellfern Court, Houston, TX, 77035
Off Market
Lease
Highlights
Interior
Exterior
Lot Size6,551 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1147860010016
Lot Number16
SubdivisionArbor Meadow
Land UseResidential
Legal DescriptionLT 16 BLK 1 ARBOR MEADOW
Census Tract422304
Assessed Land Value$56,306
Assessed Improvement Value$163,686
Assessment Year2025
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$475/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,603
$219,992
2025
$56,306
$163,686
$219,992
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,603
$219,992
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amy Tom
Seller Carryback / Seller Financing / Seller Take-Back
$120,000
No
First
Oct 8, 2021
Nov 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,375
$110,617
50%
50%
$720/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$720/mo
+$587/mo
7.1%
