$230,000
NAL Estimated Property Value11807 Rolling Stream Dr, Tomball, TX, 77375
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size4,238 sqft
Building Information
Year Built2001
Garage Spaces2
Land Information
APN1203950030002
Lot Number2
SubdivisionThree Lakes East
Land UseResidential
Legal DescriptionLT 2 BLK 3 THREE LAKES EAST SEC 2
Census Tract554807
Assessed Land Value$36,214
Assessed Improvement Value$180,272
Assessment Year2025
About this property
This beautiful 1 story, 3 Bedrooms, 2 Bathroom home is nestled in the Three Lakes East Community! Family Room opens to Kitchen and breakfast area, great for entertaining friends and family. Primary bedroom has an ensuite bathroom and large walk in closet. a private fenced yard you can relax on the back patio peacefully. Zoned to Klein ISD. Community pool, playgrounds and an elementary school within walking distance. 10 minutes from downtown Tomball with quick access to 99 and 249.
Investor Tools
$230,000
Estimated Property Value
$177,070Estimated Mortgage Balance
$52,930Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$315/month
$335/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,631
$216,486
2025
$36,214
$180,272
$216,486
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,631
$216,486
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kalbadvisors Mortgage Solutions Llc
Conventional
$193,903
No
First
Oct 13, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,070
$60,930
25%
77%
$1,163/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,498/mo
+$412/mo
10.0%
