$233,000
11808 Jamie Dr, Manor, TX, 78653
$290,434 ARV
On Market
Just Added
Property Lead Type:
BankruptcyPre-ForeclosureMust-SellAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Free Standing Electric Range, Free Standing Refrigerator, Disposal, Microwave
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size5,114 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02457212210000
Lot Number18
SubdivisionStonewater Phs 2
Land UseResidential
Legal DescriptionLOT 18 BLK J STONEWATER PHS 2
Census Tract045900
Assessed Land Value$77,785
Assessed Improvement Value$253,383
Assessment Year2025
About this property
Beautiful 4 bed 2 1/2 bath located on a cul-de-sac in a great neighborhood with many amenities. Primary suite downstairs; 2nd living area and 3 bedrooms and bath upstairs. Close to schools, shopping and entertainment.
Investor Tools
$355,334Estimated Mortgage Balance
$331,168Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$290,434
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,987 /month
Positive
Cash Flow Estimate:
$662 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$964/month
$124/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,916
$331,168
2025
$77,785
$253,383
$331,168
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,916
$331,168
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Va
$372,847
Yes
First
Sep 1, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$355,334
N/A
0%
107%
$2,236/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,690/mo
$2,361/mo
+$329/mo
9.7%
