$214,432
NAL Estimated Property Value1181 AMBER MORGAN Drive, El Paso, TX, 79936
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Dryer, Gas Cooktop, Gas Water Heater, Refrigerator, Washer
FlooringTile, Laminate, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size6,003 sqft
Building Information
Year Built2000
Roof Type105
Garage Spaces1
Land Information
APNV893-999-5680-2400
Lot Number24
SubdivisionVista Del Sol #151
Land UseResidential
Legal Description568 VISTA DEL SOL #151 LOT 24 (6003.00 SQ FT)
Census Tract010338
Assessed Land Value$18,023
Assessed Improvement Value$196,409
Assessment Year2025
About this property
Well-maintained two-story resale home featuring a cozy fireplace and a spacious backyard—perfect for relaxing or entertaining. This home has been thoughtfully cared for, offering comfortable living spaces and a layout ideal for everyday living. Pride of ownership shows throughout, making it a great move-in-ready opportunity.
Investor Tools
$214,432
Estimated Property Value
$183,013Estimated Mortgage Balance
$31,419Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,287 /month
Positive
Cash Flow Estimate:
$429 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$570/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,772
$214,432
2025
$18,023
$196,409
$214,432
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,772
$214,432
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
All Western Mortgage Inc
Fha
$176,739
Yes
First
Feb 18, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,013
$31,419
14%
85%
$1,103/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,103/mo
+$517/mo
9.1%
