$303,000
NAL Estimated Property Value1181 Hickman Creek Dr, Cleveland, TX, 77328
$310,425 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Oven, Gas Range
FlooringCarpet, Tile, Wood
Exterior
Lot Size5.06 acres
Building Information
Year Built2012
Land Information
APN77013
Lot Number510
SubdivisionRiver Creek Village
Land UseResidential
Legal DescriptionRIVER CREEK VILLAGE #1, BLOCK 5, LOT 510, ACRES 5.06
Census Tract200105
Assessed Land Value$116,380
Assessed Improvement Value$107,720
Assessment Year2025
About this property
WOW!WOW! WOW! Fabulous Price! Welcome to this Spectacular, 5 acres, charming 3 bedroom, 2.1 half bathroom, two story home, game room and a bonus room. This fabulous home also has a beautiful creek view, screened patio, shed and a chicken coup. Located in a cul-de-sac. Conveniently located with easy access to shopping, dining, entertainment, I-69, and Grand Parkway. Don't miss this one! Call today for a tour. Thank you!
Investor Tools
$303,000
Estimated Property Value
$316,799Estimated Mortgage Balance
$303,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$310,425
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$416/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,475
$224,100
2025
$116,380
$107,720
$224,100
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,475
$224,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Fha
$319,113
Yes
First
Dec 16, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$316,799
N/A
0%
105%
$1,914/mo
