$185,000
NAL Estimated Property Value11810 Bob White Dr, Houston, TX, 77035
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size3,602 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1131530000020
Lot Number20
SubdivisionSouthwood Place
Land UseResidential
Legal DescriptionLT 20 BLK 3 SOUTHWOOD PLACE SEC 5 R/P
Census Tract422304
Assessed Land Value$43,750
Assessed Improvement Value$114,196
Assessment Year2025
About this property
Come and see this completely remodeled home and this one won't last long! 3 bedrooms, 2 full baths, spacious kitchen and living room perfect for your family! Nice and quiet neighborhood. Schedule your showing now!
Investor Tools
$185,000
Estimated Property Value
$190,147Estimated Mortgage Balance
$185,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$165/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,054
$157,946
2025
$43,750
$114,196
$157,946
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,054
$157,946
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Building Or Construction Loan
$194,750
No
First
Dec 1, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,147
N/A
0%
103%
$1,168/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,168/mo
+$554/mo
11.2%
