$527,000
NAL Estimated Property Value11810 Lilac Valley Lane, Cypress, TX, 77433
$600,588 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size8,059 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN1384680020013
Lot Number13
Land UseResidential
Legal DescriptionLT 13 BLK 2 ALDER TRAILS SEC 7
Census Tract543007
Assessed Land Value$86,982
Assessed Improvement Value$428,821
Assessment Year2025
About this property
This stunning home features 4 spacious rooms with 3.5 baths. Gorgeous kitchen with breakfast bar. Open floor plan, which it makes it easy for every day living and entertaining. Massive backyard offers plenty of space for adding a pool and/or outdoor kitchen. Easy access to Hwy 290, 99 Grand Parkway, & Beltway 8.
Investor Tools
$527,000
Estimated Property Value
$454,556Estimated Mortgage Balance
$72,444Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$600,587
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,162 /month
Positive
Cash Flow Estimate:
$1,054 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$477/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,095
$515,803
2025
$86,982
$428,821
$515,803
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,095
$515,803
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Fha
$336,985
Yes
First
Dec 27, 2018
Jan 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$454,556
$72,444
13%
86%
$3,039/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$3,839/mo
$-589/mo
7.4%
