$218,000
NAL Estimated Property Value11812 Urbici Soler Dr, El Paso, TX, 79936
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Free-Standing Gas Oven, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Lot Size5,657 sqft
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces2
Land Information
APNV927-999-0130-3600
Lot Number36
SubdivisionVista Real #1
Land UseResidential
Legal Description13 VISTA REAL #1 LOT 36 (5657.34 SQ FT)
Census Tract010349
Assessed Land Value$22,658
Assessed Improvement Value$177,569
Assessment Year2025
About this property
Welcome Home! Great location near shopping, schools, and dinning. This 3 bedroom home is great for first-time homebuyers, investors or you just need to downsize. Make your appointment today!
Investor Tools
$218,000
Estimated Property Value
$191,955Estimated Mortgage Balance
$26,045Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,308 /month
Positive
Cash Flow Estimate:
$436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$270/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,155
$200,227
2025
$22,658
$177,569
$200,227
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,155
$200,227
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gold Star Mortgage Financial Group Corp
Fha
$195,395
Yes
First
May 1, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,955
$26,045
11%
88%
$1,172/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,172/mo
+$448/mo
8.9%
