Last 24 Hours
$547,000
NAL Estimated Property Value11816 Wolfcreek Lane, Fort Worth, TX, 76244
Off Market
4 Beds
4 Bath
4,046 Sq Ft
Single Family Residence
$105.04 / sqft
Built in 2009Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesElectric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size13,077 sqft
Building Information
Year Built2009
Stories2
Garage Spaces4
Land Information
APN44715T-168-45
Lot Number45
SubdivisionVillages Of Woodland Springs W
Land UseResidential
Legal DescriptionVILLAGES OF WOODLAND SPRINGS W BLOCK 168 LOT 45
Census Tract113940
Assessed Land Value$70,000
Assessed Improvement Value$426,110
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED*FINAL OFFERS DUE BY 3:00PM SEPT 30. The downstairs offers a private study & master suite w-granite, dual sinks, & separate tub-shower. The kitchen features stainless appliances, granite counters, island and butlers pantry. Beautiful hardwood floors in the DR-LR and an impressive Austin stone fireplace accents the primary LVR. Plantation shutters throughout and a BEAUTIFUL iron staircase leads upstairs to a second master suite w-hardwood & private bath, a media room, game room & 2 more bdrms! Along with 2 rare master suites is a RARE 4 car garage, one has an AC! Garages are 469 & 645 sqft. Plus there is a custom built cedar covered patio & custom storage in the large bkyrd. Keller ISD!
Investor Tools
$547,000
Estimated Property Value
$362,279Estimated Mortgage Balance
$184,721Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,282 /month
Positive
Cash Flow Estimate:
$1,094 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,383/month
$270/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,865
$496,110
2025
$70,000
$426,110
$496,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,865
$496,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$406,125
No
First
Oct 29, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$362,279
$184,721
33%
66%
$2,435/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$2,705/mo
+$865/mo
7.8%
12.4%