$257,000
NAL Estimated Property Value11818 Moonmist Dr, Houston, TX, 77072
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size8,612 sqft
Building Information
Year Built1968
Stories1
Garage Spaces2
Land Information
APN1001830000003
Lot Number3
SubdivisionBrays Forest
Land UseResidential
Legal DescriptionLT 3 BLK 1 BRAYS FOREST SEC 1
Census Tract452402
Assessed Land Value$59,288
Assessed Improvement Value$194,113
Assessment Year2025
About this property
Good location; Long driveway with separate garage 2 cars; 4 bedrooms with 3 bathrooms. Price for sell includes Solar panel on the roof.
Investor Tools
$257,000
Estimated Property Value
$0Estimated Mortgage Balance
$53,044Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,611 /month
Positive
Cash Flow Estimate:
$537 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$353/month
$140/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,955
$253,401
2025
$59,288
$194,113
$253,401
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,955
$253,401
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$253,401
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$140/mo
+$2,086/mo
10.4%
