$885,059
NAL Estimated Property Value1182 Chamboard Ln, Houston, TX, 77018
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Refrigerator
FlooringWood
Exterior
Lot Size7,588 sqft
Building Information
Year Built1962
Garage Spaces2
Land Information
APN0923910000065
Lot Number65
SubdivisionShepherd Park Plaza
Land UseResidential
Legal DescriptionLT 65 BLK 4 SHEPHERD PARK PLAZA SEC 1
Census Tract530900
Assessed Land Value$318,780
Assessed Improvement Value$566,279
Assessment Year2025
About this property
Solid Hickory Flooring Downstairs in Living Area****Custom Inlaid Wood & Travertine Marble Flooring in the Formal Dining, Study & Entry****Open Floor Plan with Natural Lighting & Plantation Shutters****Marble Fireplace in Family Room & Master Bedroom****Honed Statuary Marlbe Kitchen Countertops****Inductive Cooking Range with built-in Microwave****Saltwater Heated Pebbletec Pool, Pergola, Waterfall & Flagstone Decking****Pool Bath****
Investor Tools
$885,059
Estimated Property Value
$450,476Estimated Mortgage Balance
$434,583Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,310 /month
Positive
Cash Flow Estimate:
$1,770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,482/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,362
$885,059
2025
$318,780
$566,279
$885,059
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,362
$885,059
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$500,000
No
First
Mar 12, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$450,476
$434,583
49%
51%
$2,998/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,998/mo
$-772/mo
3.0%
