Last 24 Hours
$954,885
NAL Estimated Property Value1182 Oakgrove Ave 1, Austin, TX, 78702
Off Market
3 Beds
4 Bath
2,800 Sq Ft
$249.64 / sqft
Built in 2019Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 3
Garage Available
Heating
CoolingAppliancesConvection Oven, Cooktop, Dryer, Dishwasher, Exhaust Fan, Disposal, Gas Water Heater, Oven, Refrigerator, Stainless Steel Appliances, Tankless Water Heater, Wine Refrigerator
FlooringConcrete, Tile, Wood
Exterior
Exterior FeaturesBalcony, No Exterior Steps, Rain Gutters
Lot Size4,896 sqft
Building Information
Year Built2016
Stories3
Roof Type105
Garage Spaces1
Land Information
APN02091423020000
Lot Number1182A
Subdivision1182 Oak Grove Avenue Condominiums
Land UseResidential
Legal DescriptionUNT 1182A 1182 OAK GROVE AVENUE CONDOMINIUMS PLUS 65.0 % INT IN COM AREA
Census Tract000802
Assessed Land Value$156,000
Assessed Improvement Value$798,885
Assessment Year2025
About this property
Upon entering the property through a privacy gate you are greeted with a 2,800 sqft, 3 bedrooms & 4 full bathrooms. A beautiful floating staircase & gourmet kitchen equipped with Frigidaire commercial style side-by-side refrigerator, Bertazzoni convection oven, Bosch HE “Whisper Quiet” dishwasher, @ a built-in beverage center. The master suite retreats to its own floor. Huge his and hers closets, wet bar, private covered balcony and luxurious master bath with jetted tub & rain over head shower head.
Investor Tools
$954,885
Estimated Property Value
$904,400Estimated Mortgage Balance
$50,485Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,729 /month
Positive
Cash Flow Estimate:
$1,910 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,892/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,931
$954,885
2025
$156,000
$798,885
$954,885
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,931
$954,885
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capfi Lending Llc
Conventional
$972,292
No
First
Aug 5, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$904,400
$50,485
5%
95%
$5,830/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$5,830/mo
$-3,742/mo
2.6%
12.4%