$377,234
NAL Estimated Property Value11821 Cimaizon Dr, Austin, TX, 78725
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Microwave, Oven, Stainless Steel Appliance(s)
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size4,914 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces1
Land Information
APN03123816060000
Lot Number6
SubdivisionPrado Ranch Subd Phs 2
Land UseResidential
Legal DescriptionLOT 6 BLK J PRADO RANCH SUBD PHS 2
Census Tract002216
Assessed Land Value$77,288
Assessed Improvement Value$303,451
Assessment Year2025
About this property
Enjoy a porched entry with conveniently located coat closet at the front of home. The kitchen opens to the dining and Great Room, perfect for hosting friends and family. A first floor Master Suite with walk-in closet, large shower, dual vanities and dedicated linen storage offers a private retreat. A powder bath and laundry room with shelving. Upstairs features two secondary bedrooms, a full bath, linen closets and a spacious Bonus Room that provides extra family or work space. Sprinkler Sys:Yes
Investor Tools
$377,234
Estimated Property Value
$235,120Estimated Mortgage Balance
$142,114Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,263 /month
Positive
Cash Flow Estimate:
$754 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$498/month
$135/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,088
$377,234
2025
$77,288
$303,451
$380,739
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,088
$377,234
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$262,000
No
First
Jan 29, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,120
$142,114
37%
62%
$1,571/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,900/mo
$1,706/mo
+$1,194/mo
9.2%
