Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$214,115

NAL Estimated Property Value

11822 S Willowdale Cir, Houston, TX, 77071

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,614 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$123.81 / sqft
Year BuiltBuilt in 1966

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size5,998 sqft

Building Information

Year Built1966
Stories1
Garage Spaces2

Land Information

APN0973890000051
Lot Number51
SubdivisionFondren Park
Land UseResidential
Legal DescriptionLT 51 BLK 10 FONDREN PARK SEC 3
Census Tract423600
Assessed Land Value$60,000
Assessed Improvement Value$154,115
Assessment Year2025

About this property

One of only a few 4 bedroom homes available in Fondren Park. Formal Living and Dining. Roof replaced May/June 2025. All Brick with gutters. Small court yard at entrance. Looking for the next owner who wants to put their own personal touch on updating. Walking distance to neighborhood park and close to Beltway 8/Hwy 90 making it easy to commute around Houston.

Investor Tools

Property Icon
$214,115
Estimated Property Value
$194,087Estimated Mortgage Balance
$20,028Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,285 /month
Positive
Cash Flow Estimate:
$428 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$92/month
$350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$30
$214,115
2025
$60,000
$154,115
$214,115
No

Tax History

Year
Tax Paid
Assessed Value
2024
$30
$214,115

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mlb Residential Lending Llc
Fha
$196,377
Yes
First
Sep 8, 2025
Oct 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,087
$20,028
9%
91%
$1,178/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,528/mo
+$698/mo
12.5%

City: Houston

11822 S Willowdale Cir | Property Details | No Agent List