$217,000
NAL Estimated Property Value11823 Longwood Garden Way, Houston, TX, 77047
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringTile, Wood
Exterior
Lot Size4,286 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1246170030041
Lot Number41
SubdivisionCity Park Amend
Land UseResidential
Legal DescriptionLT 41 BLK 3 CITY PARK SEC 1 AMEND
Census Tract330901
Assessed Land Value$39,714
Assessed Improvement Value$173,786
Assessment Year2025
About this property
This adorable, one-story, 3 bedroom house is located minutes from the Medical Center and the Theater District. Perfect for anyone who has no need to be climbing stairs all day long. Have your agent show it to you soon!
Investor Tools
$217,000
Estimated Property Value
$276,124Estimated Mortgage Balance
$217,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,318 /month
Positive
Cash Flow Estimate:
$439 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$463/month
$960/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,467
$213,500
2025
$39,714
$173,786
$213,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,467
$213,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Golden Bank Na
Unknown
$329,000
No
First
Jun 22, 2018
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,124
N/A
0%
127%
$1,973/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$2,933/mo
$-933/mo
11.1%
