$491,286
NAL Estimated Property Value11825 Terraza CIR 47, Austin, TX, 78726
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Microwave, Oven, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size10,411 sqft
Building Information
Year Built2015
Stories3
Roof Type104
Garage Spaces1
Land Information
APN01662806700000
Lot NumberTH 47
SubdivisionVersante Canyon Homes Condominium Amende
Land UseResidential
Legal DescriptionUNT TH 47 VERSANTE CANYON HOMES CONDOMINIUM AMENDED PLUS .704 % INT IN COM AREA
Census Tract035800
Assessed Land Value$41,642
Assessed Improvement Value$449,644
Assessment Year2025
About this property
MODERN TOWNHOME IN NW AUSTIN W/GREAT AMENITIES - Community Pool, Spa, Game Room, Club House ~ 3 Stories ~ Gated ~ 2 Car Garage ~ 3rd Bedroom OR Game Room ~ Open Layout ~ Front Porch/Balcony ~ Utility Room ~ Upgraded Stove/Cooktop ~ Formal Dining ~ Great Natural Light ~ Leander ISD Schools - New Carpet Aug 2017 - MAKE SURE TO SEARCH YOUTUBE FOR HD VIDEO TOURRestrictions: Yes
Investor Tools
$491,286
Estimated Property Value
$248,291Estimated Mortgage Balance
$242,995Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,948 /month
Positive
Cash Flow Estimate:
$983 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$868/month
$260/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,958
$491,286
2025
$41,642
$449,644
$491,286
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,958
$491,286
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Heritage Cu
Conventional
$276,130
No
First
Feb 11, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,291
$242,995
49%
51%
$1,656/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$1,916/mo
+$504/mo
5.9%
