$173,000
NAL Estimated Property Value11826 Greensbrook Forest Dr, Houston, TX, 77044
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size4,400 sqft
Building Information
Year Built2003
Stories1
Garage Spaces1
Land Information
APN1111150000014
Lot Number14
SubdivisionGreensbrook
Land UseResidential
Legal DescriptionLT 14 BLK 9 GREENSBROOK SEC 1 R/P
Census Tract232303
Assessed Land Value$39,600
Assessed Improvement Value$114,575
Assessment Year2025
About this property
SUPER CUTE 3bed/2bath is great for a first time home buyer! Brand new carpet, per seller roof is about 3 years old, granite countertops, stainless appliances, freshly painted inside and out, tile on both bathrooms. Home is ready to move in!!
Investor Tools
$173,000
Estimated Property Value
$145,833Estimated Mortgage Balance
$27,167Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,038 /month
Positive
Cash Flow Estimate:
$346 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$192/month
$195/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,433
$154,175
2025
$39,600
$114,575
$154,175
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,433
$154,175
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$160,000
No
First
Sep 8, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,833
$18,167
11%
84%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,155/mo
+$1,005/mo
15.0%
