NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,995,000

11827 Village Park Cir, Houston, TX, 77024

Off Market

3 Beds

3 Bath

3,527 Sq Ft

Single Family Residence

$262.26 / sqft

Built in 1989

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size6,312 sqft

Building Information

Year Built1989

Garage Spaces2

Land Information

APN1169480010002

Lot Number2

SubdivisionVillage Park R/P

Land UseResidential

Legal DescriptionLT 2 BLK 1 VILLAGE PARK R/P

Census Tract430700

Assessed Land Value$378,330

Assessed Improvement Value$672,267

Assessment Year2025

About this property

Stunning traditional home on quiet street in coveted Memorial! First floor features: Formal Dining, Living room with fireplace and wall of glass doors offering ample light throughout, overlooking private paved courtyard with water feature, Kitchen with fireplace and Breakfast room, Butler’s pantry, Wet bar, Powder bath and Utility room. First-floor Master Suite with His and Her walk-in closets, double sinks, separate shower and bathtub. Second floor features: two Secondary Bedrooms with Jack and Jill bath, Study/Optional 4th Bedroom and full Bath. Additional Storage at walk-in attic, Workshop and Two-car Garage. A must see! Low Maintenance! Bunker Hill Elementary, Memorial Middle School, Memorial High School.

Investor Tools

$1,995,000

Estimated Property Value

$0Estimated Mortgage Balance

$1,995,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$11,970 /month

Positive

Cash Flow Estimate:

$3,990 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,244/month

$1,100/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,953

$1,050,597

2025

$378,330

$672,267

$1,050,597

Tax History

Year

Tax Paid

Assessed Value

2024

$4,953

$1,050,597

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$2,059,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,520/mo

$1,100/mo

+$1,420/mo

1.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area